| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 162 864 € | - | - | - | - | - | - | 135 618 € | 27 246 € | 0 € | 6059 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 154 € | 0 € | 21 154 € | - | 0 € | 21 154 € |
| 2024 | 165 428 € | - | - | - | - | - | - | 182 995 € | -17 567 € | 0 € | 5410 € | 38 000 € | 1833 € | 0 € | 0 € | 0 € | - | 359 € | - | - | 12 831 € | 458 € | 12 373 € | - | 0 € | 12 373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 874 € | 0 € | 12 482 € | 0 € | 93 356 € | 0 € | 0 € | 472 911 € | 472 911 € | 566 267 € | - | 20 127 € | 0 € | 0 € | 546 140 € | 566 267 € | 566 267 € |
| 2024 | 31 364 € | 0 € | 9522 € | 0 € | 40 886 € | 0 € | 0 € | 506 978 € | 506 978 € | 547 864 € | - | 22 878 € | 0 € | 0 € | 524 986 € | 547 864 € | 547 864 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 650 € | 62.9% | 8440 € | 18 190 € | 60% |
| 2023 | 16 360 € | 40.4% | 4740 € | 11 260 € | 6+50% |
| 2022 | 11 650 € | - | 4200 € | 7240 € | 4 |