| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 157 241 € | - | - | - | - | - | - | 2 303 002 € | -145 761 € | 3016 € | 37 139 € | 73 156 € | 10 291 € | 0 € | 0 € | 20 401 € | - | 27 432 € | - | - | -130 082 € | 6555 € | -136 637 € | - | 0 € | -136 637 € |
| 2022 | 6 004 357 € | - | - | - | - | - | - | 5 310 879 € | 693 478 € | 153 € | 51 019 € | 99 026 € | 4373 € | 0 € | 0 € | 0 € | - | 4596 € | - | - | 732 363 € | 4606 € | 727 757 € | - | 0 € | 727 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6048 € | 0 € | 157 850 € | 1862 € | 165 760 € | 25 000 € | 0 € | 874 091 € | 899 091 € | 1 064 851 € | - | 579 016 € | 589 400 € | 0 € | -103 565 € | 1 064 851 € | 1 064 851 € |
| 2022 | 9747 € | 0 € | 548 088 € | 118 665 € | 676 500 € | 1 108 244 € | 0 € | 55 764 € | 1 164 008 € | 1 840 508 € | - | 446 465 € | 215 122 € | 0 € | 1 178 921 € | 1 840 508 € | 1 840 508 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -57 080 € | 180.4% | 45 070 € | 72 380 € | 12+20% |
| 2022 | 70 960 € | - | 25 970 € | 37 970 € | 10 |