| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5702 € | - | - | - | - | - | - | 5522 € | 180 € | 0 € | 5119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4939 € | 0 € | -4939 € | - | 0 € | -4939 € |
| 2023 | 26 130 € | - | - | - | - | - | - | 22 110 € | 4020 € | 0 € | 75 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3945 € | 0 € | 3945 € | - | 0 € | 3945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 5651 € | 0 € | 5656 € | 0 € | 0 € | 0 € | 0 € | 5656 € | - | 27 193 € | 0 € | 0 € | -21 537 € | 5656 € | 5656 € |
| 2023 | 14 € | 0 € | 11 252 € | 0 € | 11 266 € | 0 € | 0 € | 0 € | 0 € | 11 266 € | - | 27 864 € | 0 € | 0 € | -16 598 € | 11 266 € | 11 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9050 € | 0.3% | 3070 € | 5570 € | 1-67% |
| 2023 | 9020 € | 136.1% | 1530 € | 6660 € | 30% |
| 2022 | 3820 € | - | 1070 € | 2030 € | 3 |