| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 32 652 € | - | - | - | - | - | - | 18 169 € | 14 483 € | 4133 € | 1898 € | 326 € | 1849 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6929 € | 0 € | 6929 € | - | 0 € | 6929 € |
| 2022 | 29 904 € | - | - | - | - | - | - | 5485 € | 24 419 € | 7636 € | 1343 € | 0 € | 166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 274 € | 1023 € | 14 251 € | - | 0 € | 14 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 60 € | 0 € | 14 313 € | 0 € | 14 373 € | 0 € | 0 € | 15 208 € | 15 208 € | 29 581 € | - | 5559 € | 0 € | 0 € | 24 022 € | 29 581 € | 29 581 € |
| 2022 | 390 € | 0 € | 0 € | 0 € | 390 € | 0 € | 0 € | 19 448 € | 19 448 € | 19 838 € | - | 2745 € | 0 € | 0 € | 17 093 € | 19 838 € | 19 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 690 € | 85.1% | 280 € | -240 € | - |
| 2023 | 4630 € | 95.4% | 300 € | 1220 € | 10% |
| 2022 | 2370 € | - | 340 € | 580 € | 1 |