| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 665 100 € | - | - | - | - | - | - | 688 332 € | -23 232 € | 0 € | 26 972 € | 895 € | 87 598 € | 0 € | 0 € | 0 € | - | 1136 € | - | - | -138 043 € | 0 € | -138 043 € | - | 0 € | -138 043 € |
| 2023 | 1 018 655 € | - | - | - | - | - | - | 886 157 € | 132 498 € | 0 € | 25 915 € | 1087 € | 29 361 € | 0 € | 0 € | 0 € | - | 26 € | - | - | 78 283 € | 0 € | 78 283 € | - | 0 € | 78 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2833 € | 0 € | 167 038 € | 11 395 € | 181 266 € | 0 € | 0 € | 42 916 € | 42 916 € | 224 182 € | - | 217 173 € | 38 089 € | 0 € | -31 080 € | 224 182 € | 224 182 € |
| 2023 | 2470 € | 0 € | 254 429 € | 11 006 € | 267 905 € | 0 € | 0 € | 26 393 € | 26 393 € | 294 298 € | - | 187 335 € | 0 € | 0 € | 106 963 € | 294 298 € | 294 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 070 € | 70.9% | 29 170 € | 51 370 € | 13-24% |
| 2023 | 38 040 € | 36.3% | 37 490 € | 62 640 € | 17+31% |
| 2022 | 27 910 € | - | 30 480 € | 48 010 € | 13 |