| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 100 € | - | - | - | - | - | - | 230 780 € | 12 320 € | 17 129 € | 74 720 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3012 € | - | - | -82 541 € | 0 € | -82 541 € | - | 0 € | -82 541 € |
| 2023 | 276 561 € | - | - | - | - | - | - | 206 434 € | 70 127 € | 30 614 € | 42 558 € | 0 € | 2098 € | 0 € | 0 € | 0 € | - | 2220 € | - | - | -7363 € | 0 € | -7363 € | - | 0 € | -7363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 185 343 € | 0 € | 185 343 € | 0 € | 0 € | 2770 € | 2770 € | 188 113 € | - | 108 796 € | 0 € | 12 531 € | 66 786 € | 188 113 € | 175 582 € |
| 2023 | 3117 € | 0 € | 208 383 € | 0 € | 211 500 € | 0 € | 6458 € | 1039 € | 7497 € | 218 997 € | - | 58 871 € | 0 € | 10 799 € | 149 327 € | 218 997 € | 208 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 640 € | 33.7% | 4830 € | 8070 € | 30% |
| 2023 | 35 670 € | 15.2% | 6850 € | 11 280 € | 30% |
| 2022 | 42 070 € | - | 11 620 € | 18 310 € | 3 |