| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 393 056 € | - | - | - | - | - | - | 1 064 528 € | 1 328 528 € | 1 011 315 € | 108 705 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 208 508 € | 0 € | 208 508 € | - | 0 € | 208 508 € |
| 2023 | 799 891 € | - | - | - | - | - | - | 572 861 € | 227 030 € | 70 494 € | 79 616 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 11 524 € | - | - | 65 396 € | 0 € | 65 396 € | - | 0 € | 65 396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 287 808 € | 0 € | 16 622 € | 0 € | 304 430 € | 0 € | 0 € | 277 742 € | 277 742 € | 582 172 € | - | 56 478 € | 0 € | 0 € | 525 694 € | 582 172 € | 582 172 € |
| 2023 | 96 581 € | 0 € | 5357 € | 0 € | 101 938 € | 0 € | 0 € | 296 007 € | 296 007 € | 397 945 € | - | 80 759 € | 0 € | 0 € | 317 186 € | 397 945 € | 397 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 599 100 € | 70.4% | 126 170 € | 297 750 € | 78+4% |
| 2023 | 351 590 € | 150.8% | 70 020 € | 187 260 € | 75+32% |
| 2022 | 140 190 € | - | 14 590 € | 96 000 € | 57 |