| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 261 077 € | - | - | - | - | - | - | 1 279 653 € | -18 576 € | 0 € | 28 164 € | 197 525 € | 4105 € | 0 € | 0 € | 0 € | - | 101 841 € | - | - | 44 839 € | 0 € | 44 839 € | - | 0 € | 44 839 € |
| 2023 | 1 222 326 € | - | - | - | - | - | - | 1 664 539 € | -442 213 € | 0 € | 25 740 € | 209 427 € | 4536 € | 0 € | 0 € | 0 € | - | 104 631 € | - | - | -367 693 € | 0 € | -367 693 € | - | 0 € | -367 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 € | 0 € | 112 253 € | 726 717 € | 839 006 € | 142 000 € | 0 € | 1 506 836 € | 1 648 836 € | 2 487 842 € | - | 813 212 € | 847 671 € | 0 € | 826 959 € | 2 487 842 € | 2 487 842 € |
| 2023 | 119 € | 0 € | 118 005 € | 587 178 € | 705 302 € | 142 000 € | 0 € | 1 606 329 € | 1 748 329 € | 2 453 631 € | - | 948 671 € | 722 840 € | 0 € | 782 120 € | 2 453 631 € | 2 453 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -118 050 € | 39.8% | 25 380 € | 51 180 € | 8+14% |
| 2023 | -196 100 € | 26.5% | 33 580 € | 43 950 € | 70% |
| 2022 | -266 660 € | - | 21 500 € | 32 590 € | 7 |