| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 908 601 € | - | - | - | - | - | - | 362 470 € | 546 131 € | 442 401 € | 139 108 € | 4173 € | 4578 € | 0 € | 0 € | 0 € | - | 380 € | - | - | -36 163 € | 89 € | -36 252 € | - | 0 € | -36 252 € |
| 2023 | 841 916 € | - | - | - | - | - | - | 710 098 € | 131 818 € | 514 524 € | 117 326 € | 1 614 465 € | 1170 € | 0 € | 0 € | 0 € | - | 22 413 € | - | - | 1 090 850 € | 448 € | 1 090 402 € | - | 0 € | 1 090 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 048 € | 0 € | 149 511 € | 0 € | 253 559 € | 0 € | 0 € | 7 492 641 € | 7 492 641 € | 7 746 200 € | - | 77 805 € | 0 € | 0 € | 7 668 395 € | 7 746 200 € | 7 746 200 € |
| 2023 | 47 081 € | 0 € | 217 826 € | 0 € | 264 907 € | 0 € | 0 € | 7 605 112 € | 7 605 112 € | 7 870 019 € | - | 165 372 € | 0 € | 0 € | 7 704 647 € | 7 870 019 € | 7 870 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 440 € | 28.2% | 68 870 € | 124 010 € | 19-27% |
| 2023 | 178 940 € | 9.6% | 83 570 € | 153 580 € | 26-10% |
| 2022 | 163 250 € | - | 86 120 € | 156 230 € | 29 |