| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 3 192 636 € | - | - | - | - | - | - | 2 831 677 € | 360 959 € | 0 € | 7410 € | 299 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 353 848 € | 73 € | 353 775 € | - | 0 € | 353 775 € |
| 2020 | 1 981 108 € | - | - | - | - | - | - | 1 951 175 € | 29 933 € | 0 € | 3376 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 557 € | 30 € | 26 527 € | - | 0 € | 26 527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 231 041 € | 0 € | 219 628 € | 8575 € | 459 244 € | 0 € | 93 € | 42 851 € | 42 944 € | 502 188 € | - | 127 255 € | 0 € | 0 € | 374 933 € | 502 188 € | 502 188 € |
| 2020 | 32 508 € | 0 € | 25 839 € | 82 375 € | 140 722 € | 0 € | 96 € | 13 050 € | 13 146 € | 153 868 € | - | 132 710 € | 0 € | 0 € | 21 158 € | 153 868 € | 153 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5680 € | 95.4% | 3940 € | 9420 € | 3-87% |
| 2023 | -124 480 € | 53.9% | 35 230 € | 72 160 € | 23-23% |
| 2022 | -270 310 € | - | 43 330 € | 86 380 € | 30 |