| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 491 432 € | - | - | - | - | - | - | 445 072 € | 46 360 € | 10 448 € | 27 193 € | 986 € | 5542 € | 0 € | 0 € | 0 € | - | 3350 € | - | - | 813 € | 0 € | 813 € | - | 0 € | 813 € |
| 2023 | 784 576 € | - | - | - | - | - | - | 647 969 € | 136 607 € | 15 993 € | 21 019 € | 2030 € | 1651 € | 0 € | 0 € | 0 € | - | 2556 € | - | - | 97 418 € | 0 € | 97 418 € | - | 0 € | 97 418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 075 € | 0 € | 20 774 € | 77 295 € | 142 144 € | 0 € | 0 € | 82 489 € | 82 489 € | 224 633 € | - | 63 800 € | 0 € | 0 € | 160 833 € | 224 633 € | 224 633 € |
| 2023 | 65 506 € | 0 € | 50 938 € | 19 108 € | 135 552 € | 0 € | 0 € | 97 800 € | 97 800 € | 233 352 € | - | 73 329 € | 0 € | 0 € | 160 023 € | 233 352 € | 233 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 720 € | 63.1% | 16 220 € | 36 580 € | 10-9% |
| 2023 | 33 550 € | 5.5% | 17 020 € | 37 110 € | 11+38% |
| 2022 | 35 500 € | - | 7290 € | 20 640 € | 8 |