| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 268 € | - | - | - | - | - | - | 87 483 € | 7785 € | 0 € | 3411 € | 0 € | 79 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4295 € | 0 € | 4295 € | - | 0 € | 4295 € |
| 2023 | 80 931 € | - | - | - | - | - | - | 80 260 € | 671 € | 0 € | 2619 € | 4209 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2226 € | 0 € | 2226 € | - | 0 € | 2226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 477 € | 0 € | 20 245 € | 1529 € | 46 251 € | 0 € | 0 € | 51 € | 51 € | 46 302 € | - | 23 867 € | 0 € | 0 € | 22 435 € | 46 302 € | 46 302 € |
| 2023 | 25 622 € | 0 € | 9348 € | 1205 € | 36 175 € | 0 € | 14 € | 255 € | 269 € | 36 444 € | - | 18 304 € | 0 € | 0 € | 18 140 € | 36 444 € | 36 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 410 € | 33.7% | 1760 € | 5670 € | 20% |
| 2023 | 16 760 € | 19.8% | 1750 € | 4990 € | 20% |
| 2022 | 13 990 € | - | 1140 € | 3580 € | 2 |