| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6230 € | - | - | - | - | - | - | 4115 € | 2115 € | 0 € | 0 € | 1530 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3526 € | 50 € | 3476 € | - | 0 € | 3476 € |
| 2023 | 3295 € | - | - | - | - | - | - | 4685 € | -1390 € | 0 € | 20 € | 1530 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5 € | 50 € | -55 € | - | 0 € | -55 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3877 € | 0 € | 8942 € | 0 € | 12 819 € | 0 € | 0 € | 1639 € | 1639 € | 14 458 € | - | 1163 € | 0 € | 0 € | 13 295 € | 14 458 € | 14 458 € |
| 2023 | 10 051 € | 0 € | 832 € | 0 € | 10 883 € | 0 € | 0 € | 3825 € | 3825 € | 14 708 € | - | 1762 € | 3127 € | 0 € | 9819 € | 14 708 € | 14 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1280 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 1920 € | - | 0 € | 0 € | - |