| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 123 € | - | - | - | - | - | - | 136 600 € | -53 477 € | 22 870 € | 3279 € | 1093 € | 1114 € | 0 € | 0 € | 0 € | - | 1375 € | - | - | -81 022 € | 0 € | -81 022 € | - | 0 € | -81 022 € |
| 2023 | 136 075 € | - | - | - | - | - | - | 181 501 € | -45 426 € | 11 385 € | 5063 € | 1546 € | 1697 € | 0 € | 0 € | 0 € | - | 1769 € | - | - | -63 794 € | 0 € | -63 794 € | - | 0 € | -63 794 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1823 € | 0 € | 33 239 € | 14 364 € | 49 426 € | 0 € | 0 € | 303 832 € | 303 832 € | 353 258 € | - | 150 952 € | 130 293 € | 0 € | 72 013 € | 353 258 € | 353 258 € |
| 2023 | 576 € | 0 € | 47 590 € | 14 470 € | 62 636 € | 0 € | 0 € | 368 186 € | 368 186 € | 430 822 € | - | 151 794 € | 125 993 € | 0 € | 153 035 € | 430 822 € | 430 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 240 € | 59.0% | 4480 € | 8340 € | 3-25% |
| 2023 | 14 620 € | 45.3% | 4280 € | 7910 € | 4-20% |
| 2022 | 26 750 € | - | 6080 € | 9190 € | 5 |