| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 115 005 € | - | - | - | - | - | - | 196 120 € | -81 115 € | 0 € | 1571 € | 171 807 € | 13 641 € | 0 € | 0 € | 0 € | - | 11 948 € | - | - | 63 532 € | 0 € | 63 532 € | - | 0 € | 63 532 € |
| 2024 | 139 029 € | - | - | - | - | - | - | 190 210 € | -51 181 € | 0 € | 3705 € | 87 354 € | 7327 € | 0 € | 0 € | 0 € | - | 12 399 € | - | - | 12 742 € | 0 € | 12 742 € | - | 0 € | 12 742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 227 € | 0 € | 21 605 € | 16 046 € | 48 878 € | 0 € | 0 € | 543 373 € | 543 373 € | 592 251 € | - | 36 671 € | 143 838 € | 0 € | 411 742 € | 592 251 € | 592 251 € |
| 2024 | 5178 € | 0 € | 26 090 € | 13 452 € | 44 720 € | 0 € | 0 € | 529 967 € | 529 967 € | 574 687 € | - | 81 275 € | 145 202 € | 0 € | 348 210 € | 574 687 € | 574 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 860 € | 460.5% | 9440 € | 13 250 € | 6+50% |
| 2023 | -4400 € | 143.6% | 9220 € | 14 400 € | 40% |
| 2022 | 10 100 € | - | 7430 € | 11 400 € | 4 |