| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 290 037 € | - | - | - | - | - | - | 202 951 € | 87 086 € | 567 € | 140 902 € | 820 € | 909 € | 0 € | 0 € | 16 202 € | - | 0 € | - | - | -38 270 € | 227 € | -38 497 € | - | 0 € | -38 497 € |
| 2024 | 302 257 € | - | - | - | - | - | - | 209 932 € | 92 325 € | 737 € | 145 730 € | 1125 € | 549 € | 0 € | 0 € | 19 868 € | - | 0 € | - | - | -33 698 € | 137 € | -33 835 € | - | 0 € | -33 835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 725 € | 0 € | 107 978 € | 2812 € | 111 515 € | 320 973 € | 0 € | 257 317 € | 578 290 € | 689 805 € | - | 121 571 € | 0 € | 0 € | 568 234 € | 689 805 € | 689 805 € |
| 2024 | 7617 € | 0 € | 86 789 € | 1469 € | 95 875 € | 320 973 € | 0 € | 297 073 € | 618 046 € | 713 921 € | - | 107 190 € | 0 € | 0 € | 606 731 € | 713 921 € | 713 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 540 € | 10.4% | 32 290 € | 58 020 € | 12-14% |
| 2023 | 140 180 € | 17.0% | 36 650 € | 66 410 € | 14-22% |
| 2022 | 119 780 € | - | 47 460 € | 83 860 € | 18 |