| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 197 852 € | - | - | - | - | - | - | 1 110 252 € | 87 600 € | 64 331 € | 51 587 € | 0 € | 5668 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 986 € | 0 € | -33 986 € | - | 0 € | -33 986 € |
| 2024 | 1 079 882 € | - | - | - | - | - | - | 968 479 € | 111 403 € | 48 493 € | 81 225 € | 729 € | 13 417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 003 € | 0 € | -31 003 € | - | 0 € | -31 003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 651 € | 0 € | 48 396 € | 0 € | 49 047 € | 0 € | 0 € | 0 € | 0 € | 49 047 € | - | 267 042 € | 0 € | 0 € | -217 995 € | 49 047 € | 49 047 € |
| 2024 | 1503 € | 0 € | 45 798 € | 28 914 € | 76 215 € | 0 € | 0 € | 0 € | 0 € | 76 215 € | - | 260 224 € | 0 € | 0 € | -184 009 € | 76 215 € | 76 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 240 € | 18.4% | 8750 € | 20 020 € | 60% |
| 2023 | 41 950 € | 11.5% | 11 130 € | 26 000 € | 6+50% |
| 2022 | 47 400 € | - | 10 400 € | 22 280 € | 4 |