| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 179 558 € | - | - | - | - | - | - | 1 130 181 € | 49 377 € | 7341 € | 52 093 € | 184 262 € | 26 164 € | 0 € | 0 € | 189 € | - | 3654 € | - | - | 144 576 € | 1791 € | 142 785 € | - | 0 € | 142 785 € |
| 2023 | 1 276 676 € | - | - | - | - | - | - | 1 110 132 € | 166 544 € | 4934 € | 55 115 € | 109 546 € | 20 902 € | 0 € | 0 € | 189 € | - | 3612 € | - | - | 191 716 € | 613 € | 191 103 € | - | 0 € | 191 103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2082 € | 0 € | 184 548 € | 78 810 € | 265 440 € | 5400 € | 0 € | 1 136 956 € | 1 142 356 € | 1 407 796 € | - | 248 331 € | 78 530 € | 0 € | 1 080 935 € | 1 407 796 € | 1 407 796 € |
| 2023 | 848 € | 0 € | 147 024 € | 43 041 € | 190 913 € | 5400 € | 0 € | 992 368 € | 997 768 € | 1 188 681 € | - | 193 806 € | 55 943 € | 0 € | 938 932 € | 1 188 681 € | 1 188 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 530 € | 4.1% | 41 250 € | 41 190 € | 9+13% |
| 2023 | 27 670 € | 0.4% | 40 350 € | 37 220 € | 8+14% |
| 2022 | 27 770 € | - | 60 580 € | 26 100 € | 7 |