| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2233 € | - | - | - | - | - | - | 3128 € | -895 € | 0 € | 315 € | 1165 € | 79 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -124 € | 0 € | -124 € | - | 0 € | -124 € |
| 2023 | 3042 € | - | - | - | - | - | - | 4100 € | -1058 € | 0 € | 314 € | 1422 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 € | 0 € | 43 € | - | 0 € | 43 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 173 € | 0 € | 147 € | 214 € | 534 € | 0 € | 0 € | 0 € | 0 € | 534 € | - | 358 € | 0 € | 0 € | 176 € | 534 € | 534 € |
| 2023 | 186 € | 0 € | 224 € | 214 € | 624 € | 0 € | 0 € | 0 € | 0 € | 624 € | - | 324 € | 0 € | 0 € | 300 € | 624 € | 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 640 € | 31.2% | 170 € | 460 € | 10% |
| 2023 | 930 € | 6.9% | 290 € | 630 € | 10% |
| 2022 | 870 € | - | 330 € | 540 € | 1 |