| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 108 € | - | - | - | - | - | - | 123 918 € | 6190 € | 67 € | 9254 € | 1 € | 6222 € | 0 € | 0 € | 0 € | - | 76 € | - | - | -9428 € | 104 € | -9532 € | - | 0 € | -9532 € |
| 2023 | 126 061 € | - | - | - | - | - | - | 105 474 € | 20 587 € | 61 € | 7929 € | 0 € | 5651 € | 0 € | 0 € | 0 € | - | 199 € | - | - | 6747 € | 0 € | 6747 € | - | 0 € | 6747 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2000 € | 0 € | 934 € | 7192 € | 10 126 € | 0 € | 0 € | 9248 € | 9248 € | 19 374 € | - | 3395 € | 0 € | 0 € | 15 979 € | 19 374 € | 19 374 € |
| 2023 | 8274 € | 0 € | 3945 € | 5074 € | 17 293 € | 0 € | 0 € | 9459 € | 9459 € | 26 752 € | - | 1241 € | 0 € | 0 € | 25 511 € | 26 752 € | 26 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 850 € | 20.1% | 3370 € | 8430 € | 4+33% |
| 2023 | 26 080 € | 301.8% | 3550 € | 8370 € | 30% |
| 2022 | 6490 € | - | 1180 € | 3060 € | 3 |