| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 731 € | 0 € | 0 € | 0 € | 14 195 € | 30 468 € | 6257 € | - | - | - | - | - | 27 399 € | 0 € | 0 € | 0 € | - | 1124 € | - | - | 1288 € | 1875 € | -587 € | - | 0 € | -587 € |
| 2024 | 70 069 € | 0 € | 0 € | 0 € | 12 458 € | 27 155 € | 3822 € | - | - | - | - | - | 12 047 € | 0 € | 0 € | 0 € | - | 946 € | - | - | 13 641 € | 750 € | 12 891 € | - | 0 € | 12 891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5570 € | 0 € | 20 € | 0 € | 5590 € | 0 € | 0 € | 21 521 € | 21 521 € | 27 111 € | - | 5809 € | 10 650 € | 0 € | 10 652 € | 27 111 € | 27 111 € |
| 2024 | 14 925 € | 0 € | 102 € | 0 € | 15 027 € | 0 € | 0 € | 20 351 € | 20 351 € | 35 378 € | - | 3310 € | 13 329 € | 0 € | 18 739 € | 35 378 € | 35 378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 980 € | 83.6% | 3260 € | 7820 € | 2+100% |
| 2023 | 5980 € | 4883.3% | 2210 € | 4040 € | 1 |
| 2022 | 120 € | - | 0 € | 0 € | - |