| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 327 € | - | - | - | - | - | - | 11 895 € | 17 432 € | 0 € | 20 542 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3110 € | 0 € | -3110 € | - | 0 € | -3110 € |
| 2024 | 23 734 € | - | - | - | - | - | - | 14 062 € | 9672 € | 0 € | 13 397 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3725 € | 0 € | -3725 € | - | 0 € | -3725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4204 € | 0 € | 0 € | 756 € | 4960 € | 0 € | 0 € | 706 € | 706 € | 5666 € | - | 1140 € | 0 € | 0 € | 4526 € | 5666 € | 5666 € |
| 2024 | 7041 € | 0 € | 100 € | 1085 € | 8226 € | 0 € | 0 € | 462 € | 462 € | 8688 € | - | 1052 € | 0 € | 0 € | 7636 € | 8688 € | 8688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3780 € | 121.1% | 450 € | 3320 € | 2-33% |
| 2023 | 1710 € | 26.7% | 80 € | 1620 € | 30% |
| 2022 | 1350 € | - | 240 € | 1090 € | 3 |