| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 297 € | - | - | - | - | - | - | 14 241 € | 4056 € | 1755 € | 276 € | 0 € | 847 € | 0 € | 0 € | 0 € | - | 310 € | - | - | 868 € | 0 € | 868 € | - | 0 € | 868 € |
| 2024 | 31 394 € | - | - | - | - | - | - | 23 937 € | 7457 € | 3812 € | 1454 € | 0 € | 1806 € | 0 € | 0 € | 0 € | - | 327 € | - | - | 58 € | 0 € | 58 € | - | 0 € | 58 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 € | 0 € | 2816 € | 0 € | 2830 € | 0 € | 0 € | 31 238 € | 31 238 € | 34 068 € | - | 16 649 € | 0 € | 0 € | 17 419 € | 34 068 € | 34 068 € |
| 2024 | 3965 € | 0 € | 3064 € | 0 € | 7029 € | 0 € | 0 € | 40 730 € | 40 730 € | 47 759 € | - | 31 208 € | 0 € | 0 € | 16 551 € | 47 759 € | 47 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1260 € | 78.7% | 510 € | 1150 € | 10% |
| 2023 | 5920 € | 29.0% | 270 € | 610 € | 10% |
| 2022 | 4590 € | - | 840 € | 2610 € | 1 |