| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 290 005 € | - | - | - | - | - | - | 213 070 € | 76 935 € | 440 € | 4980 € | 0 € | 1792 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 723 € | 18 750 € | 50 973 € | - | 0 € | 50 973 € |
| 2023 | 440 731 € | - | - | - | - | - | - | 258 530 € | 182 201 € | 15 585 € | 6863 € | 0 € | 5120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 154 633 € | 0 € | 154 633 € | - | 0 € | 154 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 755 € | 0 € | 39 985 € | 7863 € | 85 603 € | 0 € | 0 € | 226 782 € | 226 782 € | 312 385 € | - | 81 643 € | 0 € | 0 € | 230 742 € | 312 385 € | 312 385 € |
| 2023 | 102 946 € | 0 € | 8919 € | 7863 € | 119 728 € | 0 € | 0 € | 255 774 € | 255 774 € | 375 502 € | - | 120 733 € | 0 € | 0 € | 254 769 € | 375 502 € | 375 502 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7200 € | 60.3% | 5930 € | 10 180 € | 3-50% |
| 2023 | 18 140 € | 4.5% | 8590 € | 19 640 € | 6+50% |
| 2022 | 17 360 € | - | 3980 € | 6860 € | 4 |