| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 724 926 € | - | - | - | - | - | - | 690 943 € | 33 983 € | 0 € | 10 464 € | 0 € | 2929 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 590 € | 0 € | 20 590 € | - | 0 € | 20 590 € |
| 2023 | 753 826 € | - | - | - | - | - | - | 740 075 € | 13 751 € | 0 € | 9578 € | 0 € | 1368 € | 0 € | 0 € | 0 € | - | 91 € | - | - | 2714 € | 0 € | 2714 € | - | 0 € | 2714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 225 € | 0 € | 32 495 € | 46 225 € | 182 945 € | 0 € | 0 € | 13 944 € | 13 944 € | 196 889 € | - | 23 324 € | 14 696 € | 0 € | 158 869 € | 196 889 € | 196 889 € |
| 2023 | 83 499 € | 0 € | 51 322 € | 68 978 € | 203 799 € | 0 € | 0 € | 13 944 € | 13 944 € | 217 743 € | - | 61 161 € | 18 303 € | 0 € | 138 279 € | 217 743 € | 217 743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 470 € | 27.5% | 29 780 € | 67 330 € | 200% |
| 2023 | 117 940 € | 50.0% | 29 830 € | 71 740 € | 20+25% |
| 2022 | 78 620 € | - | 23 290 € | 55 150 € | 16 |