| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 930 € | 0 € | 0 € | 0 € | 7746 € | 14 663 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 521 € | 0 € | 521 € | - | 0 € | 521 € |
| 2023 | 26 338 € | 0 € | 0 € | 0 € | 14 613 € | 11 069 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 656 € | 0 € | 656 € | - | 0 € | 656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 720 € | 0 € | 0 € | 3110 € | 3830 € | 0 € | 0 € | 0 € | 0 € | 3830 € | - | 1033 € | 0 € | 0 € | 2797 € | 3830 € | 3830 € |
| 2023 | 1275 € | 0 € | 0 € | 1990 € | 3265 € | 0 € | 0 € | 0 € | 0 € | 3265 € | - | 989 € | 0 € | 0 € | 2276 € | 3265 € | 3265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5210 € | 17.6% | 1200 € | 4000 € | 20% |
| 2023 | 4430 € | 35.5% | 1110 € | 3320 € | 2+100% |
| 2022 | 3270 € | - | 1170 € | 2090 € | 1 |