| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 189 € | 0 € | 0 € | 0 € | 19 397 € | 2866 € | 1039 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1887 € | 0 € | 1887 € | - | 0 € | 1887 € |
| 2024 | 12 130 € | 0 € | 0 € | 0 € | 9629 € | 2195 € | 322 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 € | 0 € | -16 € | - | 0 € | -16 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2476 € | 0 € | 737 € | 0 € | 3213 € | 0 € | 0 € | 17 860 € | 17 860 € | 21 073 € | - | 2054 € | 12 910 € | 0 € | 6109 € | 21 073 € | 21 073 € |
| 2024 | 1394 € | 0 € | 624 € | 1000 € | 3018 € | 0 € | 0 € | 15 902 € | 15 902 € | 18 920 € | - | 1788 € | 12 910 € | 0 € | 4222 € | 18 920 € | 18 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1480 € | 42.3% | 380 € | 740 € | 10% |
| 2023 | 1040 € | 55.2% | 380 € | 770 € | 10% |
| 2022 | 670 € | - | 380 € | 630 € | 1 |