| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 50 691 € | - | - | - | - | - | - | 43 396 € | 7295 € | 17 390 € | 24 € | 1 € | 883 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 001 € | 0 € | -11 001 € | - | 0 € | -11 001 € |
| 2018 | 21 279 € | - | - | - | - | - | - | 23 710 € | -2431 € | 9105 € | 37 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -11 574 € | 50 € | -11 624 € | - | 0 € | -11 624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 1033 € | 0 € | 3198 € | 611 € | 4842 € | 0 € | 0 € | 10 267 € | 10 267 € | 15 109 € | - | 8612 € | 20 780 € | 0 € | -14 283 € | 15 109 € | 15 109 € |
| 2018 | 1283 € | 0 € | 8628 € | 697 € | 10 608 € | 0 € | 0 € | 13 067 € | 13 067 € | 23 675 € | - | 26 956 € | 0 € | 0 € | -3281 € | 23 675 € | 23 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||