| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 620 650 € | - | - | - | - | - | - | 433 944 € | 186 706 € | 1670 € | 54 033 € | 33 183 € | 17 158 € | 0 € | 0 € | 0 € | - | 5148 € | - | - | 141 880 € | 6 € | 141 874 € | - | 0 € | 141 874 € |
| 2023 | 846 954 € | - | - | - | - | - | - | 588 347 € | 258 607 € | 1398 € | 59 085 € | 21 440 € | 35 710 € | 0 € | 0 € | 0 € | - | 4879 € | - | - | 178 975 € | 194 € | 178 781 € | - | 0 € | 178 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1222 € | 0 € | 30 905 € | 59 € | 32 186 € | 328 990 € | 0 € | 947 233 € | 1 276 223 € | 1 308 409 € | - | 89 830 € | 48 472 € | 0 € | 1 170 107 € | 1 308 409 € | 1 308 409 € |
| 2023 | 17 127 € | 0 € | 10 945 € | 173 € | 28 245 € | 208 630 € | 0 € | 937 850 € | 1 146 480 € | 1 174 725 € | - | 84 240 € | 62 252 € | 0 € | 1 028 233 € | 1 174 725 € | 1 174 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 124 820 € | 13.4% | 44 570 € | 93 200 € | 19-14% |
| 2023 | 144 070 € | 14.1% | 58 310 € | 113 850 € | 22-12% |
| 2022 | 167 780 € | - | 64 360 € | 124 900 € | 25 |