| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 289 872 € | - | - | - | - | - | - | 0 € | 289 872 € | 263 225 € | 55 668 € | 6689 € | 40 742 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 074 € | 0 € | -63 074 € | - | 0 € | -63 074 € |
| 2023 | 367 228 € | - | - | - | - | - | - | 0 € | 367 228 € | 291 974 € | 101 817 € | 62 926 € | 104 312 € | 0 € | 0 € | 0 € | - | 4439 € | - | - | -72 388 € | 0 € | -72 388 € | - | 0 € | -72 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1556 € | 0 € | 1250 € | 0 € | 2806 € | 0 € | 0 € | 85 663 € | 85 663 € | 88 469 € | - | 60 842 € | 0 € | 0 € | 27 627 € | 88 469 € | 88 469 € |
| 2023 | 8121 € | 0 € | 42 898 € | 0 € | 51 019 € | 0 € | 0 € | 123 132 € | 123 132 € | 174 151 € | - | 83 450 € | 0 € | 0 € | 90 701 € | 174 151 € | 174 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 940 € | 24.7% | 10 870 € | 17 120 € | 9-25% |
| 2023 | 94 250 € | 27.4% | 15 070 € | 25 030 € | 12+33% |
| 2022 | 73 960 € | - | 8390 € | 13 560 € | 9 |