| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 094 € | - | - | - | - | - | - | 5332 € | 5762 € | 2613 € | 4195 € | 0 € | 600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1646 € | 0 € | -1646 € | - | 0 € | -1646 € |
| 2024 | 15 383 € | - | - | - | - | - | - | 9023 € | 6360 € | 3822 € | 2580 € | 100 € | 541 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -483 € | 0 € | -483 € | - | 0 € | -483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 216 € | 0 € | 200 € | 2432 € | 2848 € | 0 € | 0 € | 4506 € | 4506 € | 7354 € | - | 1771 € | 0 € | 0 € | 5583 € | 7354 € | 7354 € |
| 2024 | 406 € | 0 € | 676 € | 2402 € | 3484 € | 0 € | 0 € | 5237 € | 5237 € | 8721 € | - | 1492 € | 0 € | 0 € | 7229 € | 8721 € | 8721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | 3.8% | 210 € | 340 € | 20% |
| 2023 | 530 € | 15.9% | 200 € | 330 € | 20% |
| 2022 | 630 € | - | 240 € | 390 € | 2 |