| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 828 € | - | - | - | - | - | - | 89 131 € | 11 697 € | 0 € | 14 426 € | 433 € | 116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2412 € | 0 € | -2412 € | - | 0 € | -2412 € |
| 2023 | 120 114 € | - | - | - | - | - | - | 106 254 € | 13 860 € | 0 € | 13 078 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 107 € | - | - | 643 € | 0 € | 643 € | - | 0 € | 643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1109 € | 0 € | 1688 € | 3 € | 2800 € | 0 € | 0 € | 2802 € | 2802 € | 5602 € | - | 5151 € | 0 € | 0 € | 451 € | 5602 € | 5602 € |
| 2023 | 8386 € | 0 € | 3542 € | 21 € | 11 949 € | 0 € | 0 € | 1014 € | 1014 € | 12 963 € | - | 10 100 € | 0 € | 0 € | 2863 € | 12 963 € | 12 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 430 € | 2.3% | 6740 € | 19 050 € | 60% |
| 2023 | 19 000 € | 17.6% | 6140 € | 19 800 € | 60% |
| 2022 | 23 070 € | - | 7630 € | 22 580 € | 6 |