| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 586 697 € | 0 € | 0 € | 0 € | 88 259 € | 317 146 € | 64 095 € | - | - | - | - | - | 114 472 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2725 € | 681 € | 2044 € | - | 0 € | 2044 € |
| 2023 | 319 610 € | 0 € | 0 € | 0 € | 87 605 € | 146 086 € | 68 937 € | - | - | - | - | - | 65 381 € | 0 € | 0 € | 74 € | - | 0 € | - | - | -48 325 € | 0 € | -48 325 € | - | 0 € | -48 325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 989 € | 0 € | 49 630 € | 19 246 € | 133 865 € | 0 € | 0 € | 124 172 € | 124 172 € | 258 037 € | - | 98 664 € | 0 € | 0 € | 159 373 € | 258 037 € | 258 037 € |
| 2023 | 39 158 € | 0 € | 26 362 € | 0 € | 65 520 € | 0 € | 0 € | 199 684 € | 199 684 € | 265 204 € | - | 107 875 € | 0 € | 0 € | 157 329 € | 265 204 € | 265 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 050 € | 54.4% | 9060 € | 17 140 € | 4+33% |
| 2023 | 16 870 € | 36.6% | 6400 € | 10 810 € | 3-63% |
| 2022 | 12 350 € | - | 4540 € | 9010 € | 8 |