| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 607 € | - | - | - | - | - | - | 189 360 € | -118 753 € | 0 € | 1442 € | 42 495 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 735 € | 0 € | -77 735 € | - | 0 € | -77 735 € |
| 2023 | 99 406 € | - | - | - | - | - | - | 202 334 € | -102 928 € | 0 € | 3180 € | 19 964 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -86 147 € | 0 € | -86 147 € | - | 0 € | -86 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 430 € | 0 € | 19 309 € | 0 € | 60 739 € | 0 € | 1067 € | 35 311 € | 36 378 € | 97 117 € | - | 56 480 € | 20 000 € | 0 € | 20 637 € | 97 117 € | 97 117 € |
| 2023 | 58 350 € | 0 € | 41 094 € | 0 € | 99 444 € | 0 € | 1067 € | 36 437 € | 37 504 € | 136 948 € | - | 18 576 € | 20 000 € | 0 € | 98 372 € | 136 948 € | 136 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 290 € | 7.4% | 5130 € | 5800 € | 30% |
| 2023 | -9580 € | 40.0% | 5260 € | 7710 € | 3+50% |
| 2022 | -15 970 € | - | 5250 € | 7450 € | 2 |