| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 426 629 € | - | - | - | - | - | - | 346 711 € | 79 918 € | 0 € | 32 546 € | 18 587 € | 7069 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 890 € | 0 € | 58 890 € | - | 0 € | 58 890 € |
| 2024 | 433 296 € | - | - | - | - | - | - | 447 359 € | -14 063 € | 0 € | 24 806 € | 0 € | 4604 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 473 € | 0 € | -43 473 € | - | 0 € | -43 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 890 € | 0 € | 15 185 € | 22 138 € | 72 213 € | 0 € | 0 € | 126 834 € | 126 834 € | 199 047 € | - | 5480 € | 0 € | 0 € | 193 567 € | 199 047 € | 199 047 € |
| 2024 | 33 325 € | 0 € | 4396 € | 15 349 € | 53 070 € | 0 € | 0 € | 86 872 € | 86 872 € | 139 942 € | - | 5265 € | 0 € | 0 € | 134 677 € | 139 942 € | 139 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2330 € | 67.1% | 6160 € | 12 870 € | 50% |
| 2023 | 7080 € | 367.2% | 6710 € | 17 950 € | 5-17% |
| 2022 | -2650 € | - | 5270 € | 13 880 € | 6 |