| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 797 € | - | - | - | - | - | - | 26 736 € | 19 061 € | 0 € | 4988 € | 0 € | 376 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 697 € | 0 € | 13 697 € | - | 0 € | 13 697 € |
| 2023 | 26 423 € | - | - | - | - | - | - | 37 843 € | -11 420 € | 0 € | 9847 € | 0 € | 601 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 868 € | 0 € | -21 868 € | - | 0 € | -21 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1589 € | 0 € | 30 356 € | 3418 € | 35 363 € | 0 € | 0 € | 25 786 € | 25 786 € | 61 149 € | - | 51 215 € | 13 095 € | 0 € | -3161 € | 61 149 € | 61 149 € |
| 2023 | 904 € | 0 € | 18 666 € | 0 € | 19 570 € | 0 € | 0 € | 27 125 € | 27 125 € | 46 695 € | - | 50 457 € | 13 095 € | 0 € | -16 857 € | 46 695 € | 46 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9410 € | 7.8% | 3260 € | 6870 € | 30% |
| 2023 | 8730 € | 8.8% | 2710 € | 6430 € | 30% |
| 2022 | 9570 € | - | 2340 € | 6660 € | 3 |