| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 110 € | - | - | - | - | - | - | 18 737 € | 5373 € | 0 € | 987 € | 0 € | 136 € | 0 € | 0 € | 0 € | - | 149 € | - | - | 4101 € | 0 € | 4101 € | - | 0 € | 4101 € |
| 2023 | 32 147 € | - | - | - | - | - | - | 26 199 € | 5948 € | 0 € | 892 € | 0 € | 1581 € | 0 € | 0 € | 0 € | - | 74 € | - | - | 3401 € | 849 € | 2552 € | - | 0 € | 2552 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2900 € | 0 € | 1563 € | 0 € | 4463 € | 2689 € | 0 € | 17 551 € | 20 240 € | 24 703 € | - | 2547 € | 8370 € | 0 € | 13 786 € | 24 703 € | 24 703 € |
| 2023 | 647 € | 0 € | 2540 € | 0 € | 3187 € | 0 € | 0 € | 9099 € | 9099 € | 12 286 € | - | 977 € | 0 € | 0 € | 11 309 € | 12 286 € | 12 286 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3950 € | 17.4% | 170 € | 3110 € | 10% |
| 2023 | 4780 € | 11.4% | 120 € | 3520 € | 1-50% |
| 2022 | 4290 € | - | 300 € | 3370 € | 2 |