| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 590 € | - | - | - | - | - | - | 42 404 € | -9814 € | 0 € | 3942 € | 32 404 € | 289 € | 0 € | 0 € | 0 € | - | 83 € | - | - | 18 276 € | 0 € | 18 276 € | - | 0 € | 18 276 € |
| 2023 | 23 976 € | - | - | - | - | - | - | 26 581 € | -2605 € | 0 € | 3427 € | 27 287 € | 0 € | 0 € | 0 € | 0 € | - | 17 € | - | - | 21 238 € | 0 € | 21 238 € | - | 0 € | 21 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 632 € | 0 € | 1236 € | 5456 € | 7324 € | 0 € | 114 € | 60 591 € | 60 705 € | 68 029 € | - | 23 012 € | 0 € | 0 € | 45 017 € | 68 029 € | 68 029 € |
| 2023 | 63 € | 0 € | 422 € | 445 € | 930 € | 0 € | 341 € | 40 601 € | 40 942 € | 41 872 € | - | 15 130 € | 0 € | 0 € | 26 742 € | 41 872 € | 41 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5610 € | 24.9% | 140 € | 1570 € | 10% |
| 2023 | 4490 € | 16.4% | 470 € | 1060 € | 10% |
| 2022 | 5370 € | - | 20 € | 1090 € | 1 |