| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5142 € | - | - | - | - | - | - | 4205 € | 937 € | 0 € | 31 € | 0 € | 206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 700 € | 50 € | 650 € | - | 0 € | 650 € |
| 2023 | 2127 € | - | - | - | - | - | - | 1515 € | 612 € | 0 € | 305 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 306 € | 50 € | 256 € | - | 0 € | 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 468 € | 0 € | 935 € | 0 € | 15 403 € | 0 € | 0 € | 0 € | 0 € | 15 403 € | - | 1720 € | 0 € | 0 € | 13 683 € | 15 403 € | 15 403 € |
| 2023 | 14 340 € | 0 € | 135 € | 0 € | 14 475 € | 0 € | 0 € | 0 € | 0 € | 14 475 € | - | 1442 € | 0 € | 0 € | 13 033 € | 14 475 € | 14 475 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 270 € | 107.7% | 0 € | 0 € | - |
| 2023 | 130 € | 1400.0% | 0 € | 0 € | - |
| 2022 | -10 € | - | 0 € | 0 € | - |