| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8980 € | - | - | - | - | - | - | 6965 € | 2015 € | 0 € | 131 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1874 € | 0 € | 1874 € | - | 0 € | 1874 € |
| 2024 | 2822 € | - | - | - | - | - | - | 2290 € | 532 € | 0 € | 72 € | 0 € | 93 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 367 € | 0 € | 367 € | - | 0 € | 367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2517 € | 0 € | 0 € | 8972 € | 11 489 € | 0 € | 0 € | 0 € | 0 € | 11 489 € | - | 521 € | 0 € | 0 € | 10 968 € | 11 489 € | 11 489 € |
| 2024 | 1480 € | 0 € | 0 € | 10 479 € | 11 959 € | 0 € | 0 € | 0 € | 0 € | 11 959 € | - | 2865 € | 0 € | 0 € | 9094 € | 11 959 € | 11 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1270 € | 55.0% | 350 € | 580 € | 1-67% |
| 2023 | 2820 € | 54.9% | 670 € | 1090 € | 30% |
| 2022 | 6250 € | - | 950 € | 1550 € | 3 |