| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2395 € | - | - | - | - | - | - | 1655 € | 740 € | 0 € | 1433 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -693 € | 0 € | -693 € | - | 0 € | -693 € |
| 2024 | 2395 € | - | - | - | - | - | - | 382 € | 2013 € | 0 € | 645 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1368 € | 0 € | 1368 € | - | 0 € | 1368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 951 € | 0 € | 0 € | 0 € | 951 € | 0 € | 0 € | 7500 € | 7500 € | 8451 € | - | 124 € | 0 € | 0 € | 8327 € | 8451 € | 8451 € |
| 2024 | 1607 € | 0 € | 0 € | 0 € | 1607 € | 0 € | 0 € | 7500 € | 7500 € | 9107 € | - | 87 € | 0 € | 0 € | 9020 € | 9107 € | 9107 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 88.2% | 120 € | 190 € | 10% |
| 2023 | 170 € | 0.0% | 60 € | 100 € | 10% |
| 2022 | 170 € | - | 60 € | 100 € | 1 |