| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 552 € | - | - | - | - | - | - | 12 470 € | 26 082 € | 19 985 € | 707 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5390 € | 0 € | 5390 € | - | 0 € | 5390 € |
| 2023 | 38 446 € | - | - | - | - | - | - | 9397 € | 29 049 € | 15 536 € | 707 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 806 € | 0 € | 12 806 € | - | 0 € | 12 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 838 € | 0 € | 7078 € | 0 € | 54 916 € | 0 € | 0 € | 1901 € | 1901 € | 56 817 € | - | 2681 € | 0 € | 0 € | 54 136 € | 56 817 € | 56 817 € |
| 2023 | 42 475 € | 0 € | 5526 € | 0 € | 48 001 € | 0 € | 0 € | 2257 € | 2257 € | 50 258 € | - | 1512 € | 0 € | 0 € | 48 746 € | 50 258 € | 50 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7080 € | 10.8% | 1970 € | 5110 € | 20% |
| 2023 | 6390 € | 69.9% | 2020 € | 4370 € | 20% |
| 2022 | 3760 € | - | 1060 € | 2690 € | 2 |