| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 214 € | - | - | - | - | - | - | 57 018 € | 54 196 € | 55 749 € | 76 626 € | 22 040 € | 8662 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 801 € | 0 € | -64 801 € | - | 0 € | -64 801 € |
| 2023 | 176 235 € | - | - | - | - | - | - | 72 183 € | 104 052 € | 49 453 € | 84 903 € | 5268 € | 19 271 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 307 € | 0 € | -44 307 € | - | 0 € | -44 307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1621 € | 0 € | 6591 € | 422 € | 8634 € | 3248 € | 0 € | 375 681 € | 378 929 € | 387 563 € | - | 18 252 € | 400 000 € | 0 € | -30 689 € | 387 563 € | 387 563 € |
| 2023 | 836 € | 0 € | 19 878 € | 20 254 € | 40 968 € | 0 € | 0 € | 373 329 € | 373 329 € | 414 297 € | - | 20 825 € | 359 360 € | 0 € | 34 112 € | 414 297 € | 414 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 730 € | 50.8% | 8370 € | 22 420 € | 60% |
| 2023 | 14 410 € | 3.4% | 8740 € | 22 040 € | 6+20% |
| 2022 | 13 940 € | - | 5200 € | 15 160 € | 5 |