| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 148 € | - | - | - | - | - | - | 12 296 € | 852 € | 0 € | 1607 € | 1454 € | 10 583 € | 0 € | 0 € | 0 € | - | 797 € | - | - | -10 681 € | 0 € | -10 681 € | - | 0 € | -10 681 € |
| 2023 | 13 148 € | - | - | - | - | - | - | 12 296 € | 852 € | 0 € | 1607 € | 1454 € | 10 583 € | 0 € | 0 € | 0 € | - | 797 € | - | - | -10 681 € | 0 € | -10 681 € | - | 0 € | -10 681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 369 € | 0 € | 703 € | 2073 € | 3145 € | 0 € | 0 € | 23 724 € | 23 724 € | 26 869 € | - | 17 771 € | 10 654 € | 0 € | -1556 € | 26 869 € | 26 869 € |
| 2023 | 369 € | 0 € | 703 € | 2073 € | 3145 € | 0 € | 0 € | 23 724 € | 23 724 € | 26 869 € | - | 17 771 € | 10 654 € | 0 € | -1556 € | 26 869 € | 26 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3100 € | 26.7% | 210 € | 1480 € | 10% |
| 2023 | 4230 € | 518.8% | 190 € | 2290 € | 10% |
| 2022 | -1010 € | - | 10 € | 890 € | 1 |