| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 891 € | - | - | - | - | - | - | 15 957 € | 8934 € | 4063 € | 2880 € | 77 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2068 € | 0 € | 2068 € | - | 0 € | 2068 € |
| 2023 | 38 977 € | - | - | - | - | - | - | 47 059 € | -8082 € | 4909 € | 2590 € | 0 € | 5688 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 269 € | 0 € | -21 269 € | - | 0 € | -21 269 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2595 € | 0 € | 12 396 € | 472 € | 15 463 € | 0 € | 0 € | 0 € | 0 € | 15 463 € | - | 449 € | 5201 € | 0 € | 9813 € | 15 463 € | 15 463 € |
| 2023 | 1089 € | 0 € | 12 986 € | 472 € | 14 547 € | 0 € | 0 € | 0 € | 0 € | 14 547 € | - | 3224 € | 3577 € | 0 € | 7746 € | 14 547 € | 14 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -170 € | 105.4% | 170 € | 270 € | 10% |
| 2023 | 3140 € | 165.7% | 880 € | 1230 € | 10% |
| 2022 | -4780 € | - | 1080 € | 1610 € | 1 |