| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 154 € | - | - | - | - | - | - | 18 499 € | -3345 € | 134 € | 2204 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5702 € | 0 € | -5702 € | - | 0 € | -5702 € |
| 2024 | 13 646 € | - | - | - | - | - | - | 15 678 € | -2032 € | 73 € | 1414 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3531 € | 0 € | -3531 € | - | 0 € | -3531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4687 € | 0 € | 988 € | 0 € | 5675 € | 0 € | 0 € | 0 € | 0 € | 5675 € | - | 18 060 € | 0 € | 0 € | -12 385 € | 5675 € | 5675 € |
| 2024 | 2847 € | 0 € | 6542 € | 0 € | 9389 € | 0 € | 0 € | 0 € | 0 € | 9389 € | - | 16 072 € | 0 € | 0 € | -6683 € | 9389 € | 9389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6170 € | 8.1% | 1940 € | 4230 € | 10% |
| 2023 | 5710 € | 8.1% | 1780 € | 3930 € | 10% |
| 2022 | 6210 € | - | 1930 € | 4270 € | 1 |