| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1331 € | - | - | - | - | - | - | 1753 € | -422 € | 2206 € | 33 € | 3400 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 695 € | 0 € | 695 € | - | 0 € | 695 € |
| 2024 | 1555 € | - | - | - | - | - | - | 3747 € | -2192 € | 1150 € | 0 € | 0 € | 372 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3714 € | 0 € | -3714 € | - | 0 € | -3714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 207 € | 0 € | 55 € | 0 € | 10 262 € | 0 € | 0 € | 1625 € | 1625 € | 11 887 € | - | 307 € | 0 € | 0 € | 11 580 € | 11 887 € | 11 887 € |
| 2024 | 9884 € | 0 € | 0 € | 0 € | 9884 € | 0 € | 0 € | 1259 € | 1259 € | 11 143 € | - | 258 € | 0 € | 0 € | 10 885 € | 11 143 € | 11 143 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | 29.4% | 40 € | 70 € | 10% |
| 2023 | 170 € | 30.8% | 60 € | 100 € | 10% |
| 2022 | 130 € | - | 50 € | 80 € | 1 |