| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 864 € | - | - | - | - | - | - | 51 889 € | 4975 € | 0 € | 711 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 108 € | - | - | 4156 € | 0 € | 4156 € | - | 0 € | 4156 € |
| 2023 | 41 214 € | - | - | - | - | - | - | 42 148 € | -934 € | 0 € | 546 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 209 € | - | - | -1689 € | 0 € | -1689 € | - | 0 € | -1689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2693 € | 0 € | 563 € | 430 € | 3686 € | 0 € | 0 € | 650 € | 650 € | 4336 € | - | 42 205 € | 0 € | 0 € | -37 869 € | 4336 € | 4336 € |
| 2023 | 81 € | 0 € | 473 € | 393 € | 947 € | 0 € | 0 € | 650 € | 650 € | 1597 € | - | 43 622 € | 0 € | 0 € | -42 025 € | 1597 € | 1597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 330 € | 48.5% | 1490 € | 7480 € | 3+50% |
| 2023 | 10 320 € | 207.1% | 670 € | 5120 € | 2+100% |
| 2022 | 3360 € | - | 280 € | 1630 € | 1 |