| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 411 € | - | - | - | - | - | - | 109 464 € | 25 947 € | 0 € | 14 560 € | 185 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 572 € | 0 € | 11 572 € | - | 0 € | 11 572 € |
| 2023 | 166 229 € | - | - | - | - | - | - | 108 703 € | 57 526 € | 0 € | 13 494 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 032 € | 0 € | 44 032 € | - | 0 € | 44 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 718 € | 0 € | 40 936 € | 0 € | 41 654 € | 0 € | 0 € | 599 322 € | 599 322 € | 640 976 € | - | 4317 € | 532 671 € | 0 € | 103 988 € | 640 976 € | 640 976 € |
| 2023 | 16 844 € | 0 € | 18 810 € | 0 € | 35 654 € | 0 € | 0 € | 668 870 € | 668 870 € | 704 524 € | - | 8737 € | 603 371 € | 0 € | 92 416 € | 704 524 € | 704 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 890 € | 41.7% | 1690 € | 2750 € | 10% |
| 2023 | 46 160 € | 26.0% | 1400 € | 2280 € | 10% |
| 2022 | 62 420 € | - | 1250 € | 2050 € | 1 |