| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 000 € | - | - | - | - | - | - | 40 209 € | 16 791 € | 37 € | 8307 € | 1777 € | 21 034 € | 0 € | 0 € | 2668 € | - | 0 € | - | - | -8142 € | 5423 € | -13 565 € | - | 0 € | -13 565 € |
| 2023 | 77 805 € | - | - | - | - | - | - | 46 425 € | 31 380 € | 0 € | 12 944 € | 300 € | 18 741 € | 143 988 € | 0 € | 4500 € | - | 385 € | - | - | 148 098 € | 2696 € | 145 402 € | - | 0 € | 145 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 264 714 € | 0 € | 5681 € | 1781 € | 272 176 € | 0 € | 0 € | 14 588 € | 14 588 € | 286 764 € | - | 3039 € | 0 € | 0 € | 283 725 € | 286 764 € | 286 764 € |
| 2023 | 268 978 € | 0 € | 36 461 € | 1781 € | 307 220 € | 0 € | 0 € | 16 566 € | 16 566 € | 323 786 € | - | 6496 € | 0 € | 0 € | 317 290 € | 323 786 € | 323 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 460 € | 32.9% | 1530 € | 2370 € | 10% |
| 2023 | 10 130 € | 30.4% | 1660 € | 2700 € | 1-50% |
| 2022 | 7770 € | - | 1410 € | 2170 € | 2 |